Casa Maria Madalena Obra: Reforma casa Maria Madalena Local: Alto da Esperança Item 1 1.1 1.2 1.3
Descrição MÃO DE OBRA Demolição de paredes Demolição de vigas Demolição de laje
Description LABOUR Demolition of walls Demolition of beams Demolition slab
Unid.
Quant.
Vb Vb Vb
1.00 1.00 1.00
P.Unit.
Real Total 570.00 300.00 920.00
USD Total $320.77 $168.82 $517.73
Sub-Total (item N° 1)
1,790.00
$1,007.32
2 2.1 2.2
Madeiras Telhados Ripas Peças
Timber Roofing Shingles Parts
m² m²
66.00 25.00 66.00 35.00 Sub-Total (item N° 2)
1,650.00 2,310.00 3,960.00
$928.53 $1,299.94 $2,228.47
3 3.1 3.2 3.3 3.4 3.5 3.6 3.7
MADEIRAMENTO Portas de 70 Portas de 80 Contramarcos Aduelas 13 Fechaduras Ferrolhos Dobradiças
WOOD Doors 70 Doors 80 counter marks 13 Staves Locks Bolts Hinges
un un un un un un un
4.0 42.5 2.0 312.5 6.0 6.0 6.0 75.5 6.0 35.5 6.0 45.0 6.00 12.00 Sub-Total (item N° 3)
170.00 625.00 36.00 453.00 213.00 270.00 72.00 1,839.00
$95.67 $351.72 $20.26 $254.92 $119.86 $151.94 $40.52 $1,034.89
4 4.1 4.2 4.3 4.4
PISO E REVESTIMENTO Revestimento MOLIZA 25x36 Piso MOLIZA 33x33 Argamassa 20kg Rejunte 5kg
FLOOR AND COATING Coating MOLIZA 25x36 MOLIZA 33x33 Floor Mortar 20kg Grout 5kg
m² m² un un
66.00 12.72 66.00 12.36 5.00 8.51 5.00 12.27 Sub-Total (item N° 4)
839.52 815.76 42.55 61.35 1,759.18
$472.44 $459.07 $23.94 $34.52 $989.97
5 5.1 5.2 5.3 5.4 5.5 5.6 5.7
PINTURA Massa corrida PVA 18 L Tinta Coralar PVA branco neve 18 L Tinta Coralit marfim 3,6 L Rolo tigre 23cm Rolo tigre espuma 09cm c cabo Trincha tigre 520 Aguarras
PAINTING plaster PVA18 L Paint Coral18 L PVA snow white ivory paint Corallites 3.6 L Roll Tiger 23cm Tiger Foam Roller 09cm cable c 520 Brush Tiger turpentine
un un un un un un un
80.70 284.70 62.58 46.24 14.72 16.85 28.52
$45.41 $160.21 $35.22 $26.02 $8.28 $9.48 $16.05
3.0 3.0 1.0 4.0 4.0 5.0 4.0
26.9 94.9 62.58 11.56 3.68 3.37 7.13
5.8
Lixa de massa 120
Sandpaper mass 120
un
10.00 0.59 Sub-Total (item N° 5)
5.90 540.21
6 6.1 6.2 6.3 6.4 6.5 6.6 6.7 6.8 6.9 6.10 6.11 6.12 6.13 6.14 6.15 6.16 6.17 6.18 6.19 6.20 6.21 6.22 6.23 6.24 6.25 6.26 6.27 6.28 6.29 6.30 6.31 6.32
HIDRÁULICA Te esgoto 50x50 Joelho esgoto 90 50mm Caixa sinfonada quadrada 100x100x50 Fita veda rosca 18x50 Adesivo 75 grs Torneira Bica móvel 1/2 Tubo soldável de 25 mm Joelho soldável 25x1/2 Plug rosca de 1/2 Joelho soldável 90 25 mm Te soldável 25 mm Base Deca registro de pressão 3/4 Base Deca registro de gaveta 3/4 Acabamento Deca Adaptador soldável curto 25x3/4 Luva soldável c/ rosca 25x3/4 Bacia Celite Caixa Celite Engate plástico 1/2 40cm Parafusos S 10 Anel de vedação Assentos Amanco branco Lavatórios suspensos Celite Parafuso S 10 Válvula p lavatório Scala Torneiras Meber 1/2 Tubo esgoto 100 mm Tubo esgoto 50 mm Te esgoto 100x100 Joelho esgoto 90 100mm Joelho esgoto 90 50mm Te esgoto 50x50
PLUMBING Tee sewage 50x50 sewage Knee 9050mm square box symphony 100x100x50 18x50 Tape thread sealing Adhesive 75 grams faucet spout mobile half pipe welded on 25 mm welded Knee 25x1 / 2 screw plug 1 / 2 Knee weldable 90 25 mm welded Te 25 mm Deca Base register pressure 3 / 4 drawer Base Deca record 3 / 4 Finish Deca adapter weldable short 25x3 / 4 sleeve welded w / thread 25x3 / 4 Basin Celite Celite Box Hitch Plastic 1 / 240cm Screws S 10 O-ring seats Amanco White Sinks Celite suspended screw10 S valve p Scala sink faucets Meber 1 / 2 100 mm sewer pipe sewer pipe 50 mm Te sewage 100x100 90 100mm Knee sewage Knee sewage 9050mm sewage 50x50 Te
un un un un un un un un un un un un un un un un un un un un un un un un un un un un un un un un
8.00 5.34 8.00 2.03 5.00 10.07 2.00 6.38 2.00 3.58 1.00 88.85 10.00 13.68 11.00 4.15 10.00 0.34 20.00 0.44 15.00 0.66 9.00 38.98 9.00 38.98 18.00 22.10 18.00 0.53 18.00 1.03 3.00 81.21 3.00 111.11 6.00 3.56 6.00 4.06 6.00 19.86 6.00 21.95 5.00 48.58 3.00 4.06 6.00 16.12 6.00 68.69 2.00 48.32 2.00 36.28 10.00 9.58 6.00 5.39 6.00 2.03 6.00 5.34 Sub-Total (item N° 6)
42.72 16.24 50.35 12.76 7.16 88.85 136.80 45.65 3.40 8.80 9.90 350.82 350.82 397.80 9.54 18.54 243.63 333.33 21.36 24.36 119.16 131.70 242.90 12.18 96.72 412.14 96.64 72.56 95.80 32.34 12.18 32.04 3,529.19
7 7.1 7.2 7.3 7.4 7.5
ELÉTRICO Cabo Pirelli 2,5 100 M Cabo Pirelli 1,5 100 M Caixa de luz 4x2 Eletroduto corrugado 25mm c/50m Fita isolante 20m
ELECTRIC Cable Pirelli 2.5 100M Pirelli Cable 1.5 100M Light Box 4x2 Corrugated Conduit 25mm c/50m Insulated tape 20m
un un un un un
2.00 2.00 32.00 1.00 2.00
101.33 63.84 1.61 94.27 3.62
202.66 127.68 51.52 94.27 7.24
$3.32 $304.00 $24.04 $9.14 $28.33 $7.18 $4.03 $50.00 $76.98 $25.69 $1.91 $4.95 $5.57 $197.42 $197.42 $223.86 $5.37 $10.43 $137.10 $187.58 $12.02 $13.71 $67.06 $74.11 $136.69 $6.85 $54.43 $231.93 $54.38 $40.83 $53.91 $18.20 $6.85 $18.03 $1,986.04 $114.05 $71.85 $28.99 $53.05 $4.07
Sub-Total (item N° 7) TOTAL PARCIAL (soma itens 1, 2,3,4,5,6 e 7 ) B.D.I.(Bonificação de Despesas Indiretas)
TOTAL GLOBAL Prazo de execução : Validade da proposta: .
Period of performance: Validity of the proposal:.
483.37 13,900.95 0.00
$272.01 $0.56 $7,822.70 $0.00
13,900.95
$7,822.70